3994：Money Forward Inc　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：Money Forward Inc
• Business：自動家計簿・資産管理サービス『マネーフォワード』の提供を行うPFM事業、法人・個人事業主向けのクラウド型サービス『MFクラウド会計・確定申告・請求書・給与・消込・マイナンバー』といった６つのバックオフィス向けMFクラウド事業等.
• The industry sector is Information&Communication.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 258 Million JPY (excluded public offering), approx. 283 Million JPY (included public offering).
• The lead manager is ＳＭＢＣ日興・マネックス.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 258 Million JPY (excluded new issues), approx. 283 Million JPY (included new issues).
• The total amount of new issues is 25.1 Million JPY.
• The total amount of public offering is 20.4 Million JPY.
• The dilution ratio from the new issues is 10%.
• Rate of offering is aprrox. 8%.
• The number of outstanding shares is 16,661,700 shares (excluded new issues),
  18,279,400 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 2,783,240 shares.
• Date of 90-day lockup release (initially scheduled) is December 27, 2017.
• Date of 180-day lockup release (initially scheduled) is March 27, 2018.

■ Book building schedule | Payment schedule

• Book building Period *1：September 13, 2017(wed.) - September 20, 2017(wed.)
  
• Priced date *2     ：September 21, 2017(Thu.)　
• Payment Period *3   ：September 22, 2017(Fri.) - September 27, 2017(wed.)
  
• Listing Date      ：September 29, 2017(Fri.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 155,000 JPY.)
• Assumed issue price：1330 JPY
• Tentatively price range：1350 JPY - 1550 JPY
• Public offering price：1550 JPY
• The initial price on listed：3000 JPY(＋93.5％)

• Newly Issued Shares：1,617,700 shares (Domestic：1,086,900 shares ＋ Overseas：530,800 shares)
• Public offering shares：1,313,300 shares (Domestic：1,313,300 shares ＋ Overseas：0 shares)
• Number of domestic unit：24,002 Unit

• The lead manager is ＳＭＢＣ日興証券/マネックス証券.
• The another securities companies are ＳＢＩ証券/みずほ証券/東海東京証券/静銀ティーエム証券/いちよし証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment