4375：Safie Inc　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：Safie Inc
• Business：クラウド型映像プラットフォーム「Safie」の開発・運営.
• The industry sector is Information&Communication.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 1,114 Million JPY (excluded public offering), approx. 1,194 Million JPY (included public offering).
• The lead manager is ＳＭＢＣ日興・みずほ.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 1,114 Million JPY (excluded new issues), approx. 1,194 Million JPY (included new issues).
• The total amount of new issues is 80.1 Million JPY.
• The total amount of public offering is 171.6 Million JPY.
• The dilution ratio from the new issues is 7%.
• Rate of offering is aprrox. 15%.
• The number of outstanding shares is 45,850,000 shares (excluded new issues),
  49,147,700 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 6,682,500 shares.
• Date of 90-day lockup release (initially scheduled) is December 27, 2021.
• Date of 180-day lockup release (initially scheduled) is March 27, 2022.

■ Book building schedule | Payment schedule

• Book building Period *1：September 10, 2021(Fri.) - September 16, 2021(Thu.)
  
• Priced date *2     ：September 17, 2021(Fri.)　
• Payment Period *3   ：September 21, 2021(Tue.) - September 27, 2021(Mon.)
  
• Listing Date      ：September 29, 2021(wed.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 243,000 JPY.)
• Assumed issue price：2280 JPY
• Tentatively price range：2280 JPY - 2430 JPY
• Public offering price：2430 JPY
• The initial price on listed：3350 JPY(＋37.9％)

• Newly Issued Shares：3,297,700 shares (Domestic：705,500 shares ＋ Overseas：2,592,200 shares)
• Public offering shares：7,062,300 shares (Domestic：2,572,400 shares ＋ Overseas：4,489,900 shares)
• Number of domestic unit：32,779 Unit

• The lead manager is ＳＭＢＣ日興証券/みずほ証券.
• The another securities companies are 東海東京証券/野村證券/ＳＢＩ証券/大和証券/三菱ＵＦＪモルガン・スタンレー証券/楽天証券/いちよし証券/丸三証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment