4382：HEROZ Inc　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：HEROZ Inc
• Business：人工知能(AI)を活用したインターネットサービスの企画・開発・運営.
• The industry sector is Information&Communication.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 148 Million JPY (excluded public offering), approx. 156 Million JPY (included public offering).
• The lead manager is ＳＭＢＣ日興.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 148 Million JPY (excluded new issues), approx. 156 Million JPY (included new issues).
• The total amount of new issues is 7.7 Million JPY.
• The total amount of public offering is 1.2 Million JPY.
• The dilution ratio from the new issues is 5%.
• Rate of offering is aprrox. 1%.
• The number of outstanding shares is 3,288,339 shares (excluded new issues),
  3,460,539 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 264,200 shares.
• Date of 90-day lockup release (initially scheduled) is July 18, 2018.
• Date of 180-day lockup release (initially scheduled) is October 16, 2018.

■ Book building schedule | Payment schedule

• Book building Period *1：April 5, 2018(Thu.) - April 11, 2018(wed.)
  
• Priced date *2     ：April 12, 2018(Thu.)　
• Payment Period *3   ：April 13, 2018(Fri.) - April 18, 2018(wed.)
  
• Listing Date      ：April 20, 2018(Fri.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 450,000 JPY.)
• Assumed issue price：3640 JPY
• Tentatively price range：3940 JPY - 4500 JPY
• Public offering price：4500 JPY
• The initial price on listed：49000 JPY(＋988.9％)

• Newly Issued Shares：172,200 shares (Domestic：172,200 shares ＋ Overseas：0 shares)
• Public offering shares：25,800 shares (Domestic：25,800 shares ＋ Overseas：0 shares)
• Number of domestic unit：1,980 Unit

• The lead manager is ＳＭＢＣ日興証券.
• The another securities companies are マネックス証券/みずほ証券/大和証券/三菱ＵＦＪモルガン・スタンレー証券/ＳＢＩ証券/いちよし証券/岩井コスモ証券/エース証券/岡三証券/極東証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment