4394：eXmotion Co Ltd　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：eXmotion Co Ltd
• Business：システムおよびソフトウェアに対するテクニカルコンサルティングおよびエデュケーションサービス.
• The industry sector is Information&Communication.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 35 Million JPY (excluded public offering), approx. 42 Million JPY (included public offering).
• The lead manager is ＳＢＩ.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 35 Million JPY (excluded new issues), approx. 42 Million JPY (included new issues).
• The total amount of new issues is 6.7 Million JPY.
• The total amount of public offering is 7.3 Million JPY.
• The dilution ratio from the new issues is 19%.
• Rate of offering is aprrox. 21%.
• The number of outstanding shares is 1,050,000 shares (excluded new issues),
  1,250,000 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 214,100 shares.
• Date of 90-day lockup release (initially scheduled) is October 23, 2018.
• Date of 180-day lockup release (initially scheduled) is January 21, 2019.

■ Book building schedule | Payment schedule

• Book building Period *1：July 9, 2018(Mon.) - July 13, 2018(Fri.)
  
• Priced date *2     ：July 17, 2018(Tue.)　
• Payment Period *3   ：July 19, 2018(Thu.) - July 24, 2018(Tue.)
  
• Listing Date      ：July 26, 2018(Thu.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 334,000 JPY.)
• Assumed issue price：3200 JPY
• Tentatively price range：3140 JPY - 3340 JPY
• Public offering price：3340 JPY
• The initial price on listed：5000 JPY(＋49.7％)

• Newly Issued Shares：200,000 shares (Domestic：200,000 shares ＋ Overseas：0 shares)
• Public offering shares：218,600 shares (Domestic：218,600 shares ＋ Overseas：0 shares)
• Number of domestic unit：4,186 Unit

• The lead manager is ＳＢＩ証券.
• The another securities companies are みずほ証券/ＳＭＢＣ日興証券/岡三証券/マネックス証券/藍澤證券/岩井コスモ証券/東洋証券/極東証券/エイチ・エス証券/むさし証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment