4486：Unite and Grow Inc　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：Unite and Grow Inc
• Business：中堅・中小企業の情報システム部門を対象としたIT人材・知識のシェアリングサービスの提供とセキュリティコンサルティングサービスの提供、およびオープンナレッジサービス「Syszo」の運営.
• The industry sector is Information&Communication.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 19 Million JPY (excluded public offering), approx. 23 Million JPY (included public offering).
• The lead manager is ＳＭＢＣ日興.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 19 Million JPY (excluded new issues), approx. 23 Million JPY (included new issues).
• The total amount of new issues is 4.7 Million JPY.
• The total amount of public offering is 2.2 Million JPY.
• The dilution ratio from the new issues is 25%.
• Rate of offering is aprrox. 12%.
• The number of outstanding shares is 1,466,000 shares (excluded new issues),
  1,833,400 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 200,600 shares.
• Date of 90-day lockup release (initially scheduled) is March 16, 2020.
• Date of 180-day lockup release (initially scheduled) is June 14, 2020.

■ Book building schedule | Payment schedule

• Book building Period *1：December 3, 2019(Tue.) - December 9, 2019(Mon.)
  
• Priced date *2     ：December 10, 2019(Tue.)　
• Payment Period *3   ：December 11, 2019(wed.) - December 16, 2019(Mon.)
  
• Listing Date      ：December 18, 2019(wed.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 127,000 JPY.)
• Assumed issue price：1210 JPY
• Tentatively price range：1210 JPY - 1270 JPY
• Public offering price：1270 JPY
• The initial price on listed：2921 JPY(＋130.0％)

• Newly Issued Shares：367,400 shares (Domestic：367,400 shares ＋ Overseas：0 shares)
• Public offering shares：172,400 shares (Domestic：172,400 shares ＋ Overseas：0 shares)
• Number of domestic unit：5,398 Unit

• The lead manager is ＳＭＢＣ日興証券.
• The another securities companies are ＳＢＩ証券/マネックス証券/岩井コスモ証券/丸三証券/エース証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment