4494：Vario Secure Inc　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：Vario Secure Inc
• Business：ネットワークセキュリティ機器と独自監視システムによる運用、監視、サポートサービスの提供。ネットワークセキュリティ機器販売、ならびにネットワーク機器の調達、構築によるインテグレーションサービスの提供.
• The industry sector is Information&Communication.
• Scheduled to be listed on TSE2.
• The company size is that assumed market capitalization is
  approx. 84 Million JPY (excluded public offering), approx. 84 Million JPY (included public offering).
• The lead manager is 野村.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 84 Million JPY (excluded new issues), approx. 84 Million JPY (included new issues).
• The total amount of new issues is 0.0 Million JPY.
• The total amount of public offering is 61.2 Million JPY.
• The dilution ratio from the new issues is 0%.
• Rate of offering is aprrox. 73%.
• The number of outstanding shares is 3,726,600 shares (excluded new issues),
  3,726,600 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 331,740 shares.
• Date of 90-day lockup release (initially scheduled) is February 27, 2021.
• Date of 180-day lockup release (initially scheduled) is May 28, 2021.

■ Book building schedule | Payment schedule

• Book building Period *1：November 12, 2020(Thu.) - November 17, 2020(Tue.)
  
• Priced date *2     ：November 18, 2020(wed.)　
• Payment Period *3   ：November 19, 2020(Thu.) - November 25, 2020(wed.)
  
• Listing Date      ：November 30, 2020(Mon.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 225,000 JPY.)
• Assumed issue price：2210 JPY
• Tentatively price range：2210 JPY - 2250 JPY
• Public offering price：2250 JPY
• The initial price on listed：2150 JPY(-4.4％)

• Newly Issued Shares：0 shares (Domestic：0 shares ＋ Overseas：0 shares)
• Public offering shares：2,719,700 shares (Domestic：2,213,800 shares ＋ Overseas：505,900 shares)
• Number of domestic unit：22,138 Unit

• The lead manager is 野村證券.
• The another securities companies are ＳＭＢＣ日興証券/大和証券/いちよし証券/みずほ証券/岡三証券/岩井コスモ証券/ＳＢＩ証券/楽天証券/マネックス証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment