4880：CellSource Co Ltd　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：CellSource Co Ltd
• Business：再生医療関連事業において、医療機関から脂肪・血液由来の組織・細胞の加工業務を受託する他、医療機関に法規対応サポートの提供や医療機器を販売、コンシューマー事業において自社ブランド化粧品を販売.
• The industry sector is Pharmaceutical.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 33 Million JPY (excluded public offering), approx. 44 Million JPY (included public offering).
• The lead manager is みずほ.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 33 Million JPY (excluded new issues), approx. 44 Million JPY (included new issues).
• The total amount of new issues is 10.9 Million JPY.
• The total amount of public offering is 1.6 Million JPY.
• The dilution ratio from the new issues is 33%.
• Rate of offering is aprrox. 5%.
• The number of outstanding shares is 1,440,000 shares (excluded new issues),
  1,920,000 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 142,400 shares.
• Date of 180-day lockup release (initially scheduled) is April 24, 2020.

■ Book building schedule | Payment schedule

• Book building Period *1：October 8, 2019(Tue.) - October 15, 2019(Tue.)
  
• Priced date *2     ：October 16, 2019(wed.)　
• Payment Period *3   ：October 17, 2019(Thu.) - October 23, 2019(wed.)
  
• Listing Date      ：October 28, 2019(Mon.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 228,000 JPY.)
• Assumed issue price：2230 JPY
• Tentatively price range：2180 JPY - 2280 JPY
• Public offering price：2280 JPY
• The initial price on listed：6020 JPY(＋164.0％)

• Newly Issued Shares：480,000 shares (Domestic：480,000 shares ＋ Overseas：0 shares)
• Public offering shares：72,000 shares (Domestic：72,000 shares ＋ Overseas：0 shares)
• Number of domestic unit：5,520 Unit

• The lead manager is みずほ証券.
• The another securities companies are 野村證券/ＳＭＢＣ日興証券/三菱ＵＦＪモルガン・スタンレー証券/ＳＢＩ証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment