5034：unerryinc　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：unerryinc
• Business：人流データによるビッグデータプラットフォームの運営、小売・メーカー・自治体へのデータ分析や広告サービスの提供.
• The industry sector is Information&Communication.
• Scheduled to be listed on TSE-Growth.
• The company size is that assumed market capitalization is
  approx. 45 Million JPY (excluded public offering), approx. 47 Million JPY (included public offering).
• The lead manager is ＳＭＢＣ日興.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 45 Million JPY (excluded new issues), approx. 47 Million JPY (included new issues).
• The total amount of new issues is 1.8 Million JPY.
• The total amount of public offering is 5.1 Million JPY.
• The dilution ratio from the new issues is 4%.
• Rate of offering is aprrox. 11%.
• The number of outstanding shares is 3,526,400 shares (excluded new issues),
  3,666,400 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 357,240 shares.
• Date of 90-day lockup release (initially scheduled) is October 25, 2022.
• Date of 180-day lockup release (initially scheduled) is January 23, 2023.

■ Book building schedule | Payment schedule

• Book building Period *1：July 12, 2022(Tue.) - July 19, 2022(Tue.)
  
• Priced date *2     ：July 20, 2022(wed.)　
• Payment Period *3   ：July 21, 2022(Thu.) - July 26, 2022(Tue.)
  
• Listing Date      ：July 28, 2022(Thu.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 129,000 JPY.)
• Assumed issue price：1170 JPY
• Tentatively price range：1170 JPY - 1290 JPY
• Public offering price：1290 JPY
• The initial price on listed：3000 JPY(＋132.6％)

• Newly Issued Shares：140,000 shares (Domestic：140,000 shares ＋ Overseas：0 shares)
• Public offering shares：397,700 shares (Domestic：397,700 shares ＋ Overseas：0 shares)
• Number of domestic unit：5,377 Unit

• The lead manager is ＳＭＢＣ日興証券.
• The another securities companies are ＳＢＩ証券/みずほ証券/いちよし証券/楽天証券/岩井コスモ証券/松井証券/極東証券/マネックス証券/丸三証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment