6578：NLINKS Co Ltd　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：NLINKS Co Ltd
• Business：営業代行事業（ＮＨＫの契約・収納代行業務）、メディア事業（チャットによる不動産仲介、ゲーム攻略サイトの運営）.
• The industry sector is Services.
• Scheduled to be listed on JASDAQ.
• The company size is that assumed market capitalization is
  approx. 36 Million JPY (excluded public offering), approx. 42 Million JPY (included public offering).
• The lead manager is ＳＢＩ.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 36 Million JPY (excluded new issues), approx. 42 Million JPY (included new issues).
• The total amount of new issues is 5.4 Million JPY.
• The total amount of public offering is 3.1 Million JPY.
• The dilution ratio from the new issues is 15%.
• Rate of offering is aprrox. 8%.
• The number of outstanding shares is 2,000,000 shares (excluded new issues),
  2,300,000 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 104,660 shares.
• Date of 90-day lockup release (initially scheduled) is July 25, 2018.
• Date of 180-day lockup release (initially scheduled) is October 23, 2018.

■ Book building schedule | Payment schedule

• Book building Period *1：April 11, 2018(wed.) - April 17, 2018(Tue.)
  
• Priced date *2     ：April 18, 2018(wed.)　
• Payment Period *3   ：April 20, 2018(Fri.) - April 25, 2018(wed.)
  
• Listing Date      ：April 27, 2018(Fri.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 181,000 JPY.)
• Assumed issue price：1620 JPY
• Tentatively price range：1670 JPY - 1810 JPY
• Public offering price：1810 JPY
• The initial price on listed：3780 JPY(＋108.8％)

• Newly Issued Shares：300,000 shares (Domestic：300,000 shares ＋ Overseas：0 shares)
• Public offering shares：169,200 shares (Domestic：169,200 shares ＋ Overseas：0 shares)
• Number of domestic unit：4,692 Unit

• The lead manager is ＳＢＩ証券.
• The another securities companies are みずほ証券/岡三証券/極東証券/藍澤證券/岩井コスモ証券/エイチ・エス証券/東洋証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment