7078：INCLUSIVE Inc　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：INCLUSIVE Inc
• Business：インターネットサービス運営・収益化支援、広告・プロモーション企画、アドネットワークサービスの提供、ブランディング・PRコンサルティング、ウェブエンジニアリングサービス.
• The industry sector is Services.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 46 Million JPY (excluded public offering), approx. 50 Million JPY (included public offering).
• The lead manager is みずほ.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 46 Million JPY (excluded new issues), approx. 50 Million JPY (included new issues).
• The total amount of new issues is 4.2 Million JPY.
• The total amount of public offering is 6.1 Million JPY.
• The dilution ratio from the new issues is 9%.
• Rate of offering is aprrox. 13%.
• The number of outstanding shares is 2,156,700 shares (excluded new issues),
  2,356,700 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 138,500 shares.
• Date of 180-day lockup release (initially scheduled) is June 16, 2020.

■ Book building schedule | Payment schedule

• Book building Period *1：December 4, 2019(wed.) - December 10, 2019(Tue.)
  
• Priced date *2     ：December 11, 2019(wed.)　
• Payment Period *3   ：December 12, 2019(Thu.) - December 17, 2019(Tue.)
  
• Listing Date      ：December 20, 2019(Fri.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 211,000 JPY.)
• Assumed issue price：2290 JPY
• Tentatively price range：2010 JPY - 2110 JPY
• Public offering price：2110 JPY
• The initial price on listed：4535 JPY(＋114.9％)

• Newly Issued Shares：200,000 shares (Domestic：200,000 shares ＋ Overseas：0 shares)
• Public offering shares：288,700 shares (Domestic：288,700 shares ＋ Overseas：0 shares)
• Number of domestic unit：4,887 Unit

• The lead manager is みずほ証券.
• The another securities companies are ＳＢＩ証券/岩井コスモ証券/いちよし証券/丸三証券/楽天証券/東海東京証券/マネックス証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment