7793：IMAGE MAGIC Inc　
IPO Summary and Prospectus Explanation

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：IMAGE MAGIC Inc
• Business：オンデマンドプリントプラットフォームの提供、オリジナルプリントグッズの販売及び製造、ＩｏＴ等を活用した製造に関するシステム及び関連機器の開発、販売及びコンサルティング.
• The industry sector is ElectricAppliances.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 34 Million JPY (excluded public offering), approx. 37 Million JPY (included public offering).
• The lead manager is みずほ.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 34 Million JPY (excluded new issues), approx. 37 Million JPY (included new issues).
• The total amount of new issues is 3.0 Million JPY.
• The total amount of public offering is 6.6 Million JPY.
• The dilution ratio from the new issues is 9%.
• Rate of offering is aprrox. 19%.
• The number of outstanding shares is 1,965,300 shares (excluded new issues),
  2,135,300 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 392,909 shares.
• Date of 90-day lockup release (initially scheduled) is May 31, 2022.
• Date of 180-day lockup release (initially scheduled) is August 29, 2022.

■ Book building schedule | Payment schedule

• Book building Period *1：February 10, 2022(Thu.) - February 17, 2022(Thu.)
  
• Priced date *2     ：February 18, 2022(Fri.)　
• Payment Period *3   ：February 21, 2022(Mon.) - February 25, 2022(Fri.)
  
• Listing Date      ：March 3, 2022(Thu.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 174,000 JPY.)
• Assumed issue price：1840 JPY
• Tentatively price range：1640 JPY - 1740 JPY
• Public offering price：1740 JPY
• The initial price on listed：2800 JPY(＋60.9％)

• Newly Issued Shares：170,000 shares (Domestic：170,000 shares ＋ Overseas：0 shares)
• Public offering shares：376,800 shares (Domestic：376,800 shares ＋ Overseas：0 shares)
• Number of domestic unit：5,468 Unit

• The lead manager is みずほ証券.
• The another securities companies are 大和証券/野村證券/マネックス証券/楽天証券/ＳＢＩ証券/松井証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment