7803：Bushiroad Inc　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：Bushiroad Inc
• Business：各種IPを使ったトレーディングカードゲーム、モバイルオンラインゲーム、映像音楽コンテンツ、イベント、グッズの企画、開発、製造、販売.
• The industry sector is ElectricAppliances.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 257 Million JPY (excluded public offering), approx. 297 Million JPY (included public offering).
• The lead manager is ＳＭＢＣ日興.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 257 Million JPY (excluded new issues), approx. 297 Million JPY (included new issues).
• The total amount of new issues is 39.7 Million JPY.
• The total amount of public offering is 42.5 Million JPY.
• The dilution ratio from the new issues is 15%.
• Rate of offering is aprrox. 17%.
• The number of outstanding shares is 13,606,000 shares (excluded new issues),
  15,706,000 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 1,408,000 shares.
• Date of 90-day lockup release (initially scheduled) is October 26, 2019.
• Date of 180-day lockup release (initially scheduled) is January 24, 2020.

■ Book building schedule | Payment schedule

• Book building Period *1：July 11, 2019(Thu.) - July 18, 2019(Thu.)
  
• Priced date *2     ：July 19, 2019(Fri.)　
• Payment Period *3   ：July 22, 2019(Mon.) - July 25, 2019(Thu.)
  
• Listing Date      ：July 29, 2019(Mon.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 189,000 JPY.)
• Assumed issue price：1840 JPY
• Tentatively price range：1840 JPY - 1890 JPY
• Public offering price：1890 JPY
• The initial price on listed：2204 JPY(＋16.6％)

• Newly Issued Shares：2,100,000 shares (Domestic：1,670,000 shares ＋ Overseas：430,000 shares)
• Public offering shares：2,250,400 shares (Domestic：1,905,800 shares ＋ Overseas：344,600 shares)
• Number of domestic unit：35,758 Unit

• The lead manager is ＳＭＢＣ日興証券.
• The another securities companies are 大和証券/みずほ証券/ＳＢＩ証券/楽天証券/マネックス証券/エース証券/水戸証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment