7806：MTG Co Ltd　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：MTG Co Ltd
• Business：美容機器、健康機器、化粧品等の企画開発及び製造販売.
• The industry sector is ElectricAppliances.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 1,949 Million JPY (excluded public offering), approx. 2,291 Million JPY (included public offering).
• The lead manager is 野村.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 1,949 Million JPY (excluded new issues), approx. 2,291 Million JPY (included new issues).
• The total amount of new issues is 342.2 Million JPY.
• The total amount of public offering is 118.0 Million JPY.
• The dilution ratio from the new issues is 18%.
• Rate of offering is aprrox. 6%.
• The number of outstanding shares is 33,600,000 shares (excluded new issues),
  39,500,000 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 1,590,180 shares.
• Date of 90-day lockup release (initially scheduled) is October 7, 2018.
• Date of 180-day lockup release (initially scheduled) is January 5, 2019.

■ Book building schedule | Payment schedule

• Book building Period *1：June 22, 2018(Fri.) - June 28, 2018(Thu.)
  
• Priced date *2     ：June 29, 2018(Fri.)　
• Payment Period *3   ：July 2, 2018(Mon.) - July 5, 2018(Thu.)
  
• Listing Date      ：July 10, 2018(Tue.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 580,000 JPY.)
• Assumed issue price：5290 JPY
• Tentatively price range：5290 JPY - 5800 JPY
• Public offering price：5800 JPY
• The initial price on listed：7050 JPY(＋21.6％)

• Newly Issued Shares：5,900,000 shares (Domestic：3,774,700 shares ＋ Overseas：2,125,300 shares)
• Public offering shares：2,035,000 shares (Domestic：2,035,000 shares ＋ Overseas：0 shares)
• Number of domestic unit：58,097 Unit

• The lead manager is 野村證券.
• The another securities companies are 大和証券/三菱ＵＦＪモルガン・スタンレー証券/東海東京証券/ＳＭＢＣ日興証券/ＳＢＩ証券/みずほ証券/楽天証券/いちよし証券/岡三証券/エース証券/マネックス証券/松井証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment