9254：Lovable Marketing Group Inc　
IPO Summary

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：Lovable Marketing Group Inc
• Business：SNSアカウント運用、SNS運用支援ツールの開発・提供などのソーシャルメディアマーケティング事業、マーケティングオートメーションツールなどの導入・サポート、教育.
• The industry sector is Services.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 15 Million JPY (excluded public offering), approx. 18 Million JPY (included public offering).
• The lead manager is ＳＢＩ.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 15 Million JPY (excluded new issues), approx. 18 Million JPY (included new issues).
• The total amount of new issues is 2.7 Million JPY.
• The total amount of public offering is 2.3 Million JPY.
• The dilution ratio from the new issues is 18%.
• Rate of offering is aprrox. 15%.
• The number of outstanding shares is 1,181,275 shares (excluded new issues),
  1,396,275 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 176,750 shares.
• Date of 180-day lockup release (initially scheduled) is June 18, 2022.

■ Book building schedule | Payment schedule

• Book building Period *1：December 6, 2021(Mon.) - December 10, 2021(Fri.)
  
• Priced date *2     ：December 13, 2021(Mon.)　
• Payment Period *3   ：December 14, 2021(Tue.) - December 17, 2021(Fri.)
  
• Listing Date      ：December 21, 2021(Tue.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 126,000 JPY.)
• Assumed issue price：1170 JPY
• Tentatively price range：1170 JPY - 1260 JPY
• Public offering price：1260 JPY
• The initial price on listed：4845 JPY(＋284.5％)

• Newly Issued Shares：215,000 shares (Domestic：215,000 shares ＋ Overseas：0 shares)
• Public offering shares：178,800 shares (Domestic：178,800 shares ＋ Overseas：0 shares)
• Number of domestic unit：3,938 Unit

• The lead manager is ＳＢＩ証券.
• The another securities companies are ＳＭＢＣ日興証券/みずほ証券/岩井コスモ証券/エイチ・エス証券/極東証券/東海東京証券/東洋証券/松井証券/マネックス証券/岡三証券/丸三証券/むさし証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment