4418：Japan Data Science Consortium Co Ltd　
IPO Summary and Prospectus Explanation

 Index

• AI-Analysis
• CompanyOverview
• Initial Public Offering Memo
• Financial Memo
• Major Shareholders Memo

 AI Analysis

■AI Analysis

■AI Analysis Chart

 CompanyOverview

• Company Name：Japan Data Science Consortium Co Ltd
• Business：AIや機械学習等を活用したアルゴリズムモジュールの開発とライセンス提供事業及びITシステムの開発と運用事業.
• The industry sector is Information&Communication.
• Scheduled to be listed on MOTHERS.
• The company size is that assumed market capitalization is
  approx. 209 Million JPY (excluded public offering), approx. 215 Million JPY (included public offering).
• The lead manager is 大和・ＳＢＩ.

Initial Public Offering Memo

■ Market Cap | Offering rate | Dilution rate | lock-up information

• The company size is assumed market capitalization is
  approx. 209 Million JPY (excluded new issues), approx. 215 Million JPY (included new issues).
• The total amount of new issues is 6.7 Million JPY.
• The total amount of public offering is 40.4 Million JPY.
• The dilution ratio from the new issues is 3%.
• Rate of offering is aprrox. 19%.
• The number of outstanding shares is 12,411,700 shares (excluded new issues),
  12,811,700 shares (included new issues).
• The number of diluted shares for stock acquisition rights is 1,423,100 shares.
• Date of 90-day lockup release (initially scheduled) is March 19, 2022.
• Date of 180-day lockup release (initially scheduled) is June 17, 2022.

■ Book building schedule | Payment schedule

• Book building Period *1：December 3, 2021(Fri.) - December 9, 2021(Thu.)
  
• Priced date *2     ：December 10, 2021(Fri.)　
• Payment Period *3   ：December 13, 2021(Mon.) - December 16, 2021(Thu.)
  
• Listing Date      ：December 20, 2021(Mon.)

■ Detail of new issue or public offering

• Unit of application：100 shares (Minimum deposit amount is 168,000 JPY.)
• Assumed issue price：1620 JPY
• Tentatively price range：1620 JPY - 1680 JPY
• Public offering price：1680 JPY
• The initial price on listed：1681 JPY(＋0.1％)

• Newly Issued Shares：400,000 shares (Domestic：400,000 shares ＋ Overseas：0 shares)
• Public offering shares：2,406,000 shares (Domestic：1,421,000 shares ＋ Overseas：985,000 shares)
• Number of domestic unit：18,210 Unit

• The lead manager is 大和証券/ＳＢＩ証券.
• The another securities companies are ＳＭＢＣ日興証券/みずほ証券/野村證券/三菱ＵＦＪモルガン・スタンレー証券/マネックス証券/いちよし証券/岩井コスモ証券/岡三証券.

■ New issue or public offering - condition history

※：( ) indicates the breakdown.
e.g. In the case of a PO(overseas), there are domestic and overseas allotments of the public offering, of which the overseas allotment is indicated.
PO : Public offering　OA : Over allotment